Knowstox

Fundamentals snapshot

The Hackett Group, Inc.

HCKT · NMS · Technology · Information Technology Services

Current price

$10.71

52-week range

$9.16 - $20.68

Market cap

$266.44M

One-glance verdict

Undervalued

$33.97 our estimate vs market $10.71

Wall Street consensus: $16.67 (-50.9% lower than our fair-value estimate)

Balance sheet

Stretched

15.53x Strong cushion

Net debt $68.86M. Interest coverage shows how many times profit covers the interest bill.

What this company does

The Hackett Group, Inc.

The Hackett Group is a consulting company that advises other businesses on how to use technology like artificial intelligence to improve their operations in areas like finance or their supply chain (the entire network involved in creating and selling a product). They primarily make money by charging for this expert advice and for access to their specialized software. This is significant because many companies are eager to adopt new technologies to become more efficient, and they often pay for outside help to do it correctly.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $9.35M FY2024 Q4 $19.62M FY2025 Q1 $2.65M FY2025 Q2 $3.74M FY2025 Q3 $5.54M FY2025 Q4 $14.65M FY2026 Q1 $-7.48M FY2026 Q2 $12.58M
Revenue $69.33M
Net income $4.41M
Diluted EPS 0.18
Operating cash flow $15.16M
Free cash flow $12.58M
Revenue $68.80M
Net income $4.28M
Diluted EPS 0.17
Operating cash flow $-5.07M
Free cash flow $-7.48M
Revenue $75.75M
Net income $5.59M
Diluted EPS 0.21
Operating cash flow $19.07M
Free cash flow $14.65M
Revenue $73.11M
Net income $2.55M
Diluted EPS 0.09
Operating cash flow $11.39M
Free cash flow $5.54M
Revenue $78.90M
Net income $1.66M
Diluted EPS 0.06
Operating cash flow $5.65M
Free cash flow $3.74M
Revenue $77.86M
Net income $3.14M
Diluted EPS 0.11
Operating cash flow $4.19M
Free cash flow $2.65M
Revenue $79.23M
Net income $3.56M
Diluted EPS 0.12
Operating cash flow $20.64M
Free cash flow $19.62M
Revenue $79.78M
Net income $8.59M
Diluted EPS 0.31
Operating cash flow $10.58M
Free cash flow $9.35M

Is it cheap or expensive?

Fair value $33.97 vs current price $10.71

Wall Street consensus is the average analyst price target: $16.67 (-50.9% lower than our fair-value estimate).

Our most-likely fair value is $33.97 a share — about 217.2% above today's price of $10.71, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 4.0% · Discount 7.8% · Terminal 2.5%

$33.97

Bear

Growth 2.5% · Discount 7.8% · Terminal 2.5%

$30.89

Bull

Growth 12.0% · Discount 7.8% · Terminal 2.5%

$55.41

Is it drowning in debt?

Stretched

Net debt $68.9M. Interest coverage 15.5x.

Net debt $68.86M
Interest coverage 15.53x

The Hackett Group, Inc.'s profit covers its interest bill about 15.5 times over. which is stronger than every peer shown here and 2 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Stretched
Worse cushion Baseline Better cushion
HCKT BASELINE The Hackett Group, Inc.

Total debt $83.03M Interest coverage 15.53x This is the baseline the peer rows are being compared against.

Total debt $67.50M Interest coverage 4.38x -72% vs HCKT Carries about 3.5x less debt cushion than HCKT.

Total debt $865.16M Interest coverage 5.49x -65% vs HCKT Carries about 2.8x less debt cushion than HCKT.

Total debt $63.99M Interest coverage 0.73x -95% vs HCKT Carries about 21.4x less debt cushion than HCKT.

Total debt $303.65M Interest coverage 15.51x -0% vs HCKT Has roughly the same debt cushion as HCKT.

Total debt $22.52M Interest coverage -54.10x -100% vs HCKT This peer has almost no interest-payment cushion compared with HCKT.

What you should know

The case for and against HCKT

3 Rewards 2 Risks

Rewards

  • Returns 17.9% on equity, ahead of 50% of its peers.
  • Free cash flow was positive in 10/10 years.
  • Trades at 17.0x P/E vs peer median 23.9x (28.7% cheaper).

Risks

  • Net debt grew 94.8% over 3 years.
  • Operating margin compressed from 18.6% to 12.0% over 3 years.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
17.00x
Forward P/E
6.72x
P/B
3.91x
P/S
0.94x
EV/EBITDA
8.06x
PEG ratio
0.63x

Profitability

How much profit each dollar creates

Gross margin
41.8%
Operating margin
12.0%
Net margin
5.9%
ROE
17.9%
ROA
11.2%

Health

Liquidity and balance-sheet strength

Debt / equity
1.22x
Current ratio
1.94x
Quick ratio
1.74x
Total debt
$83.03M
Total cash
$14.16M

Growth

How the business has been compounding

Revenue TTM
$286.99M
Revenue 5Y CAGR
2.3%
EPS TTM
0.63
EPS 5Y CAGR
-28.9%

Cash flow

How much cash the business throws off

Operating CF TTM
$40.55M
Free CF TTM
$32.44M
FCF margin
11.3%

Dividend

Shareholder payout

Yield
4.4%
Payout ratio
76.2%
Last ex-div date
2026-09-18